305, Govt. Polytechnic Building, Ali Yawar Jung Marg, Bandra (E), Mumbai - 400 051 (M.S.), INDIA |
| APPROVED FORMAT FOR COMPUTATION OF FEES FOR YEAR 2024-25 AND STREAM PT | |||
| 1 | Name of the College/Institute: Mahatma Gandhi Missions College of Physiotherapy, Navi Mumbai Code: PT0003 Stream: PT Year: 2024-25 Location: MGM Super Speciallity Hospital,Plot No 46,Sector-01, Vashi,Navi Mumbai |
||
| 2 | |||
| a) 1. Information related to Fee For AY 2023-24 2. Information related to Fee For AY 2022-23 3. Information related to Fee For AY 2021-22 4. Information related to Fee For AY 2020-21 5. Information related to Fee For AY 2019-20 |
Approved No Upward Revision Approved Approved Approved |
131000 125000 125000 135000 127000 |
|
| b) Fee Proposed by College for AY 2024-25 |
Proposal Status
Y Proposed fee for 2024-25 173500 Rs. |
||
| C) Hospital Status: | Own | ||
| D) If owned, date of Hospital Establishment : | 01/03/1992 | ||
| 3. | Whether undertaking on stamp paper submitted reg. refund? | Y | |
| 4 | Computation of final tuition fee and development fee: | Expenditure incurred (in Rs.) | |
| Total | Per Student (divided by 4.8) | ||
| 4.1.1 | Salary expenditure for 2022-23 to approved teaching /non teaching staff. as per as per MCI/DCI/MUHS/Ayurved/Homeopathic/Nursing Council/ all other recognized council/ No. of Professors/Associates Professors/Assistant Professors as per the norms required and actual No/ GOVERNMENT norms. | 10108627 | 84239 |
| 4.1.2 | Salary/Honorarium paid to visiting Faculties and their numbers | 19375 | 161 |
| 4.1.3 | Stipend paid to the students | 0 | 0 |
| 4.1.4 | Total Salary Expenditure ( 4.1.1+4.1.2+4.1.3) | 10128002 | 84400 |
| 4.2 | Non salary revenue expenditure (Rent, Interest on loan, Penalties if any legal charges and unrelated expenditure to be excluded
) for 2022-23 |
5006092 | 41717 |
| 4.2.1 | a) Less income |
0 | |
| b) Hostel expenses, |
0 | ||
| 4.2.2 | Total (4.1.4 + 4.2) - (4.2.1) | 15134094 | 126117 |
| 4.2.2.1 | Actual Bank Interest on Working Capital Loan Amount Claimed (0) or Total interest allowable limited to 2% of 4.2.2 (302682) whichever is lower | 0 | |
| 4.2.2.2 | Total 4.2.2 + 4.2.2.1 | 15134094 | 126117 |
| 4.2.3 | 10% of 4.2.2.2 for increase in cost for 2022-23 | 1513409 | 12612 |
| 4.2.3.1 | Equalization Factor - Duration of Course 4.5 Years - 5.48% of 4.2.2 | 829348 | 6911 |
| 4.2.4 | Hospital deficit | 0 | |
| 4.3 | Usage charge for building Rs. 7500 per student for total sanctioned intake 1. Usage Charges: 6000 2. Additional Usage Charges: 1500 3. For New Colleg Additional: 0 4. Land/Building alloted by Gov. or Public Body: N |
900000 | 7500 |
| 4.4 | Depreciation on other assets at approved rates |
462872 | 3857 |
| 4.5 | Total of (4.2.2.2 to 4.4) | 18839723 | 156998 |
| 4.6 | Sanctioned strength in the course run in Academic Year 2022-23 (No.) (This is to exclude the Tuition Waiver Scheme (TWS) students) |
120 | |
| 4.7 | Actual strength in the course run in Academic Year 2022-23 (No.) | 119 | |
| 4.8 | Controlling strength (No.)(Higher of 4.6 & 4.7) | 120 | |
| 4.9 | Per Student Fee (4.5/4.8) | 156998 | |
| 4.9.1 | Total Tuition Fee (4.9 + 0 Vacancy Allowance) (0% increase due to less admissions if any) | 156998 | |
| 4.10 | Development fee (10% of 4.9.1) | 15700 | |
| 4.10.1 | Total fee (4.9.1 + 4.10) | 172698 | |
| 4.10.2 | Credit for accreditation/quality improvement etc NAAC Grade - N(0) / NBA Courses - 0(0%)/ NIRF within top 500 - N(0) / ICAR Grade- (0) / MCAER/Agriculture University Grade- (0) - Add = 0 Ph.D Holder - 10% - Add = 0 Research Publications in international journals & Patents - 0.00 per faculty per year - Add = 0 Placement of students - 100% - Add = 785 |
785 |
|
| 4.10.3 | Total Development Fee (4.10 + 4.10.2-(16485)) or Limited 15% of Tuition Fee(4.9.1- (23550)) whichever is less. | 16485 | |
| 4.10.4 | Total Fee (4.9.1 + 4.10.3) | 173483 | |
| Date Place Signature and Seal of person authorised in terms of section 2 (l) of the Act with Code No. |
||||||
|
Date Disallowance:- 1) 2) 3) 4) Prepared by: Checked by (Chartered Accountant) |